[
  {
    "id": "scenario-1",
    "scope": "Standard $1/zero claim",
    "title": "10 contracts at 60¢; $0 quoted/assumed fee",
    "answer": "Outlay $6.00; winning net $4.00; losing net $-6.00; break-even 60.00%.",
    "formula": "10 × 0.6 + 0; win 10 minus outlay",
    "basis": "Hypothetical quote inputs; payout definitions and fee exceptions in Kalshi schedule/rounding docs checked October 24–25, 2026.",
    "tool": "/calculators/kalshi-payout?count=10&cents=60&entryFee=0",
    "inputs": {
      "count": 10,
      "cents": 60,
      "fee": 0
    },
    "outputs": {
      "stake": 6,
      "outlay": 6,
      "winningPayout": 10,
      "winningProfit": 4,
      "losingProfit": -6,
      "rawFeeReference": 0.16800000000000004,
      "breakEven": 0.6
    }
  },
  {
    "id": "scenario-2",
    "scope": "Standard $1/zero claim",
    "title": "10 contracts at 60¢; $0.17 quoted/assumed fee",
    "answer": "Outlay $6.17; winning net $3.83; losing net $-6.17; break-even 61.70%.",
    "formula": "10 × 0.6 + 0.17; win 10 minus outlay",
    "basis": "Hypothetical quote inputs; payout definitions and fee exceptions in Kalshi schedule/rounding docs checked October 24–25, 2026.",
    "tool": "/calculators/kalshi-payout?count=10&cents=60&entryFee=0.17",
    "inputs": {
      "count": 10,
      "cents": 60,
      "fee": 0.17
    },
    "outputs": {
      "stake": 6,
      "outlay": 6.17,
      "winningPayout": 10,
      "winningProfit": 3.83,
      "losingProfit": -6.17,
      "rawFeeReference": 0.16800000000000004,
      "breakEven": 0.617
    }
  },
  {
    "id": "scenario-3",
    "scope": "Standard $1/zero claim",
    "title": "100 contracts at 50¢; $1.75 quoted/assumed fee",
    "answer": "Outlay $51.75; winning net $48.25; losing net $-51.75; break-even 51.75%.",
    "formula": "100 × 0.5 + 1.75; win 100 minus outlay",
    "basis": "Hypothetical quote inputs; payout definitions and fee exceptions in Kalshi schedule/rounding docs checked October 24–25, 2026.",
    "tool": "/calculators/kalshi-payout?count=100&cents=50&entryFee=1.75",
    "inputs": {
      "count": 100,
      "cents": 50,
      "fee": 1.75
    },
    "outputs": {
      "stake": 50,
      "outlay": 51.75,
      "winningPayout": 100,
      "winningProfit": 48.25,
      "losingProfit": -51.75,
      "rawFeeReference": 1.7500000000000002,
      "breakEven": 0.5175
    }
  },
  {
    "id": "scenario-4",
    "scope": "Standard $1/zero claim",
    "title": "100 contracts at 10¢; $0.63 quoted/assumed fee",
    "answer": "Outlay $10.63; winning net $89.37; losing net $-10.63; break-even 10.63%.",
    "formula": "100 × 0.1 + 0.63; win 100 minus outlay",
    "basis": "Hypothetical quote inputs; payout definitions and fee exceptions in Kalshi schedule/rounding docs checked October 24–25, 2026.",
    "tool": "/calculators/kalshi-payout?count=100&cents=10&entryFee=0.63",
    "inputs": {
      "count": 100,
      "cents": 10,
      "fee": 0.63
    },
    "outputs": {
      "stake": 10,
      "outlay": 10.63,
      "winningPayout": 100,
      "winningProfit": 89.37,
      "losingProfit": -10.63,
      "rawFeeReference": 0.6300000000000002,
      "breakEven": 0.1063
    }
  },
  {
    "id": "scenario-5",
    "scope": "Standard $1/zero claim",
    "title": "100 contracts at 90¢; $0.63 quoted/assumed fee",
    "answer": "Outlay $90.63; winning net $9.37; losing net $-90.63; break-even 90.63%.",
    "formula": "100 × 0.9 + 0.63; win 100 minus outlay",
    "basis": "Hypothetical quote inputs; payout definitions and fee exceptions in Kalshi schedule/rounding docs checked October 24–25, 2026.",
    "tool": "/calculators/kalshi-payout?count=100&cents=90&entryFee=0.63",
    "inputs": {
      "count": 100,
      "cents": 90,
      "fee": 0.63
    },
    "outputs": {
      "stake": 90,
      "outlay": 90.63,
      "winningPayout": 100,
      "winningProfit": 9.370000000000005,
      "losingProfit": -90.63,
      "rawFeeReference": 0.6299999999999999,
      "breakEven": 0.9063
    }
  },
  {
    "id": "scenario-6",
    "scope": "Standard $1/zero claim",
    "title": "1 contracts at 60¢; $0.02 quoted/assumed fee",
    "answer": "Outlay $0.62; winning net $0.38; losing net $-0.62; break-even 62.00%.",
    "formula": "1 × 0.6 + 0.02; win 1 minus outlay",
    "basis": "Hypothetical quote inputs; payout definitions and fee exceptions in Kalshi schedule/rounding docs checked October 24–25, 2026.",
    "tool": "/calculators/kalshi-payout?count=1&cents=60&entryFee=0.02",
    "inputs": {
      "count": 1,
      "cents": 60,
      "fee": 0.02
    },
    "outputs": {
      "stake": 0.6,
      "outlay": 0.62,
      "winningPayout": 1,
      "winningProfit": 0.38,
      "losingProfit": -0.62,
      "rawFeeReference": 0.016800000000000002,
      "breakEven": 0.62
    }
  },
  {
    "id": "scenario-7",
    "scope": "Standard $1/zero claim",
    "title": "100 contracts at 99¢; $2 quoted/assumed fee",
    "answer": "Outlay $101.00; winning net $-1.00; losing net $-101.00; break-even 101.00%.",
    "formula": "100 × 0.99 + 2; win 100 minus outlay",
    "basis": "Hypothetical quote inputs; payout definitions and fee exceptions in Kalshi schedule/rounding docs checked October 24–25, 2026.",
    "tool": "/calculators/kalshi-payout?count=100&cents=99&entryFee=2",
    "inputs": {
      "count": 100,
      "cents": 99,
      "fee": 2
    },
    "outputs": {
      "stake": 99,
      "outlay": 101,
      "winningPayout": 100,
      "winningProfit": -1,
      "losingProfit": -101,
      "rawFeeReference": 0.06930000000000007,
      "breakEven": 1.01
    }
  },
  {
    "id": "scenario-8",
    "scope": "Standard $1/zero claim",
    "title": "Two staged fills: 4 + 6 contracts at 60¢",
    "answer": "Outlay $6.03; winning net $3.97; losing net $-6.03; break-even 60.30%.",
    "formula": "10 × 0.6 + 0.03; win 10 minus outlay",
    "basis": "Hypothetical receipt fees $0.01 + $0.02, not a Kalshi schedule estimate or accumulator simulation. Sum the quoted fill fees once.",
    "tool": "/calculators/kalshi-payout?count=10&cents=60&entryFee=0.03",
    "inputs": {
      "count": 10,
      "cents": 60,
      "fee": 0.03
    },
    "outputs": {
      "stake": 6,
      "outlay": 6.03,
      "winningPayout": 10,
      "winningProfit": 3.9699999999999998,
      "losingProfit": -6.03,
      "rawFeeReference": 0.16800000000000004,
      "breakEven": 0.603
    }
  },
  {
    "id": "scenario-9",
    "scope": "Spot sensitivity",
    "title": "$100: 0.8% fee, 0% spread",
    "answer": "Execution $0.80 + spread $0.00 + funding $0 + withdrawal $0 = $0.80.",
    "formula": "amount × (fee% + spread%) / 100 + funding + withdrawal",
    "basis": "Entire scenario hypothetical. Tier changes, liquidity and unentered costs excluded; no spending recommendation.",
    "tool": "/crypto/compare-fees?amount=100&aRate=0.8&aSpread=0&aFunding=0&aWithdrawal=0&bRate=0.8&bSpread=0&bFunding=0&bWithdrawal=0",
    "inputs": {
      "amount": 100,
      "rate": 0.8,
      "spread": 0,
      "funding": 0,
      "withdrawal": 0
    },
    "outputs": {
      "execution": 0.8,
      "spread": 0,
      "funding": 0,
      "withdrawal": 0,
      "total": 0.8
    }
  },
  {
    "id": "scenario-10",
    "scope": "Spot sensitivity",
    "title": "$1,000: 0.8% fee, 0% spread",
    "answer": "Execution $8.00 + spread $0.00 + funding $0 + withdrawal $4 = $12.00.",
    "formula": "amount × (fee% + spread%) / 100 + funding + withdrawal",
    "basis": "Entire scenario hypothetical. Tier changes, liquidity and unentered costs excluded; no spending recommendation.",
    "tool": "/crypto/compare-fees?amount=1000&aRate=0.8&aSpread=0&aFunding=0&aWithdrawal=4&bRate=0.8&bSpread=0&bFunding=0&bWithdrawal=0",
    "inputs": {
      "amount": 1000,
      "rate": 0.8,
      "spread": 0,
      "funding": 0,
      "withdrawal": 4
    },
    "outputs": {
      "execution": 8,
      "spread": 0,
      "funding": 0,
      "withdrawal": 4,
      "total": 12
    }
  },
  {
    "id": "scenario-11",
    "scope": "Spot sensitivity",
    "title": "$1,000: 0.8% fee, 0.5% spread",
    "answer": "Execution $8.00 + spread $5.00 + funding $4 + withdrawal $4 = $21.00.",
    "formula": "amount × (fee% + spread%) / 100 + funding + withdrawal",
    "basis": "Entire scenario hypothetical. Tier changes, liquidity and unentered costs excluded; no spending recommendation.",
    "tool": "/crypto/compare-fees?amount=1000&aRate=0.8&aSpread=0.5&aFunding=4&aWithdrawal=4&bRate=0.8&bSpread=0&bFunding=0&bWithdrawal=0",
    "inputs": {
      "amount": 1000,
      "rate": 0.8,
      "spread": 0.5,
      "funding": 4,
      "withdrawal": 4
    },
    "outputs": {
      "execution": 8,
      "spread": 5,
      "funding": 4,
      "withdrawal": 4,
      "total": 21
    }
  },
  {
    "id": "scenario-12",
    "scope": "Spot sensitivity",
    "title": "$10,000: 0.8% fee, 0% spread",
    "answer": "Execution $80.00 + spread $0.00 + funding $0 + withdrawal $0 = $80.00.",
    "formula": "amount × (fee% + spread%) / 100 + funding + withdrawal",
    "basis": "Entire scenario hypothetical. Tier changes, liquidity and unentered costs excluded; no spending recommendation.",
    "tool": "/crypto/compare-fees?amount=10000&aRate=0.8&aSpread=0&aFunding=0&aWithdrawal=0&bRate=0.8&bSpread=0&bFunding=0&bWithdrawal=0",
    "inputs": {
      "amount": 10000,
      "rate": 0.8,
      "spread": 0,
      "funding": 0,
      "withdrawal": 0
    },
    "outputs": {
      "execution": 80,
      "spread": 0,
      "funding": 0,
      "withdrawal": 0,
      "total": 80
    }
  },
  {
    "id": "scenario-13",
    "scope": "Spot sensitivity",
    "title": "$10,000: 0.8% fee, 0.5% spread",
    "answer": "Execution $80.00 + spread $50.00 + funding $4 + withdrawal $4 = $138.00.",
    "formula": "amount × (fee% + spread%) / 100 + funding + withdrawal",
    "basis": "Entire scenario hypothetical. Tier changes, liquidity and unentered costs excluded; no spending recommendation.",
    "tool": "/crypto/compare-fees?amount=10000&aRate=0.8&aSpread=0.5&aFunding=4&aWithdrawal=4&bRate=0.8&bSpread=0&bFunding=0&bWithdrawal=0",
    "inputs": {
      "amount": 10000,
      "rate": 0.8,
      "spread": 0.5,
      "funding": 4,
      "withdrawal": 4
    },
    "outputs": {
      "execution": 80,
      "spread": 50,
      "funding": 4,
      "withdrawal": 4,
      "total": 138
    }
  },
  {
    "id": "scenario-14",
    "scope": "Spot sensitivity",
    "title": "$100,000: 0.8% fee, 0.5% spread",
    "answer": "Execution $800.00 + spread $500.00 + funding $4 + withdrawal $4 = $1308.00.",
    "formula": "amount × (fee% + spread%) / 100 + funding + withdrawal",
    "basis": "Entire scenario hypothetical. Tier changes, liquidity and unentered costs excluded; no spending recommendation.",
    "tool": "/crypto/compare-fees?amount=100000&aRate=0.8&aSpread=0.5&aFunding=4&aWithdrawal=4&bRate=0.8&bSpread=0&bFunding=0&bWithdrawal=0",
    "inputs": {
      "amount": 100000,
      "rate": 0.8,
      "spread": 0.5,
      "funding": 4,
      "withdrawal": 4
    },
    "outputs": {
      "execution": 800,
      "spread": 500,
      "funding": 4,
      "withdrawal": 4,
      "total": 1308
    }
  },
  {
    "id": "scenario-15",
    "scope": "Spot sensitivity",
    "title": "$1,000: 1.2% fee, 0% spread",
    "answer": "Execution $12.00 + spread $0.00 + funding $0 + withdrawal $0 = $12.00.",
    "formula": "amount × (fee% + spread%) / 100 + funding + withdrawal",
    "basis": "Entire scenario hypothetical. Tier changes, liquidity and unentered costs excluded; no spending recommendation.",
    "tool": "/crypto/compare-fees?amount=1000&aRate=1.2&aSpread=0&aFunding=0&aWithdrawal=0&bRate=1.2&bSpread=0&bFunding=0&bWithdrawal=0",
    "inputs": {
      "amount": 1000,
      "rate": 1.2,
      "spread": 0,
      "funding": 0,
      "withdrawal": 0
    },
    "outputs": {
      "execution": 12,
      "spread": 0,
      "funding": 0,
      "withdrawal": 0,
      "total": 12
    }
  },
  {
    "id": "scenario-16",
    "scope": "Spot sensitivity",
    "title": "$10,000: 0.6% fee, 0.5% spread",
    "answer": "Execution $60.00 + spread $50.00 + funding $4 + withdrawal $4 = $118.00.",
    "formula": "amount × (fee% + spread%) / 100 + funding + withdrawal",
    "basis": "Entire scenario hypothetical. Tier changes, liquidity and unentered costs excluded; no spending recommendation.",
    "tool": "/crypto/compare-fees?amount=10000&aRate=0.6&aSpread=0.5&aFunding=4&aWithdrawal=4&bRate=0.6&bSpread=0&bFunding=0&bWithdrawal=0",
    "inputs": {
      "amount": 10000,
      "rate": 0.6,
      "spread": 0.5,
      "funding": 4,
      "withdrawal": 4
    },
    "outputs": {
      "execution": 60,
      "spread": 50,
      "funding": 4,
      "withdrawal": 4,
      "total": 118
    }
  }
]